0) {
$div=0.001;
?>
ACTIF (en k=$tabBilan[0]['devise']?>) |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[2]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[1]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[0]['DATE_CLOTURE'])?> |
|
PASSIF (en k=$tabBilan[0]['devise']?>) |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[2]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[1]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[0]['DATE_CLOTURE'])?> |
Capital souscrit non appelé |
=number_format($tabBilan[2]['AA']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['AA']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['AA']*$div,null,null,' ')?> |
|
Capitaux propres |
=number_format($tabBilan[2]['DL']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DL']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DL']*$div,null,null,' ')?> |
Actif immobilisé |
=number_format($tabBilan[2]['BK1']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['BK1']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['BK1']*$div,null,null,' ')?> |
|
capital social |
=number_format($tabBilan[2]['DA']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DA']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DA']*$div,null,null,' ')?> |
incorporel |
=number_format(($tabBilan[2]['AC1']+$tabBilan[2]['AE1']+$tabBilan[2]['AG1']+
$tabBilan[2]['AI1']+$tabBilan[2]['AK1']+$tabBilan[2]['AM1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['AC1']+$tabBilan[1]['AE1']+$tabBilan[1]['AG1']+
$tabBilan[1]['AI1']+$tabBilan[1]['AK1']+$tabBilan[1]['AM1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['AC1']+$tabBilan[0]['AE1']+$tabBilan[0]['AG1']+
$tabBilan[0]['AI1']+$tabBilan[0]['AK1']+$tabBilan[0]['AM1'])*$div,null,null,' ')?> |
|
résultat |
=number_format($tabBilan[2]['DI']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DI']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DI']*$div,null,null,' ')?> |
corporel |
=number_format(($tabBilan[2]['AO1']+$tabBilan[2]['AQ1']+$tabBilan[2]['AS1']+
$tabBilan[2]['AU1']+$tabBilan[2]['AW1']+$tabBilan[2]['AY1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['AO1']+$tabBilan[1]['AQ1']+$tabBilan[1]['AS1']+
$tabBilan[1]['AU1']+$tabBilan[1]['AW1']+$tabBilan[1]['AY1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['AO1']+$tabBilan[0]['AQ1']+$tabBilan[0]['AS1']+
$tabBilan[0]['AU1']+$tabBilan[0]['AW1']+$tabBilan[0]['AY1'])*$div,null,null,' ')?> |
|
provisions |
=number_format($tabBilan[2]['DK']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DK']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DK']*$div,null,null,' ')?> |
financier |
=number_format(($tabBilan[2]['CT1']+$tabBilan[2]['CV1']+$tabBilan[2]['BC1']+
$tabBilan[2]['BE1']+$tabBilan[2]['BG1']+$tabBilan[2]['BI1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['CT1']+$tabBilan[1]['CV1']+$tabBilan[1]['BC1']+
$tabBilan[1]['BE1']+$tabBilan[1]['BG1']+$tabBilan[1]['BI1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['CT1']+$tabBilan[0]['CV1']+$tabBilan[0]['BC1']+
$tabBilan[0]['BE1']+$tabBilan[0]['BG1']+$tabBilan[0]['BI1'])*$div,null,null,' ')?> |
|
Autres fonds propres |
=number_format($tabBilan[2]['DO']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DO']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DO']*$div,null,null,' ')?> |
Actif circulant |
=number_format(($tabBilan[2]['CK1']-$tabBilan[2]['CH']+$tabBilan[2]['CI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['CK1']-$tabBilan[1]['CH']+$tabBilan[1]['CI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['CK1']-$tabBilan[0]['CH']+$tabBilan[0]['CI'])*$div,null,null,' ')?> |
|
Prov. risq. & charges |
=number_format($tabBilan[2]['DR']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DR']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DR']*$div,null,null,' ')?> |
stocks |
=number_format(($tabBilan[2]['BM1']+$tabBilan[2]['BO1']+$tabBilan[2]['BQ1']+
$tabBilan[2]['BS1']+$tabBilan[2]['BU1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['BM1']+$tabBilan[1]['BO1']+$tabBilan[1]['BQ1']+
$tabBilan[1]['BS1']+$tabBilan[1]['BU1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['BM1']+$tabBilan[0]['BO1']+$tabBilan[0]['BQ1']+
$tabBilan[0]['BS1']+$tabBilan[0]['BU1'])*$div,null,null,' ')?> |
|
Dettes |
=number_format($tabBilan[2]['EC']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['EC']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['EC']*$div,null,null,' ')?> |
av. & acptes versés |
=number_format($tabBilan[2]['BW1']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['BW1']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['BW1']*$div,null,null,' ')?> |
|
étab. crédit |
=number_format($tabBilan[2]['DU']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DU']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DU']*$div,null,null,' ')?> |
créances clients |
=number_format($tabBilan[2]['BY1']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['BY1']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['BY1']*$div,null,null,' ')?> |
|
autres dettes fin. |
=number_format($tabBilan[2]['DV']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DV']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DV']*$div,null,null,' ')?> |
autres créances |
=number_format(($tabBilan[2]['CA1']+$tabBilan[2]['CC1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['CA1']+$tabBilan[1]['CC1'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['CA1']+$tabBilan[0]['CC1'])*$div,null,null,' ')?> |
|
av. & acptes reçus |
=number_format($tabBilan[2]['DW']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DW']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DW']*$div,null,null,' ')?> |
disponibilités |
=number_format($tabBilan[2]['CG1']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['CG1']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['CG1']*$div,null,null,' ')?> |
|
fournisseurs |
=number_format($tabBilan[2]['DX']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['DX']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['DX']*$div,null,null,' ')?> |
Autres postes |
=number_format(($tabBilan[2]['CE1']+$tabBilan[2]['CI1']+$tabBilan[2]['CL']+$tabBilan[2]['CM']+$tabBilan[2]['CN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['CE1']+$tabBilan[1]['CI1']+$tabBilan[1]['CL']+$tabBilan[1]['CM']+$tabBilan[1]['CN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['CE1']+$tabBilan[0]['CI1']+$tabBilan[0]['CL']+$tabBilan[0]['CM']+$tabBilan[0]['CN'])*$div,null,null,' ')?> |
|
Autres postes |
=number_format($tabBilan[2]['ED']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['ED']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['ED']*$div,null,null,' ')?> |
TOTAL ACTIF |
=number_format($tabBilan[2]['EE']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['EE']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['EE']*$div,null,null,' ')?> |
|
TOTAL PASSIF |
=number_format($tabBilan[2]['EE']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['EE']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['EE']*$div,null,null,' ')?> |
$pie=array( $tabBilan[0]['AA']/1000,
($tabBilan[0]['AC1']+$tabBilan[0]['AE1']+$tabBilan[0]['AG1']+
$tabBilan[0]['AI1']+$tabBilan[0]['AK1']+$tabBilan[0]['AM1'])/1000,
($tabBilan[0]['AO1']+$tabBilan[0]['AQ1']+$tabBilan[0]['AS1']+
$tabBilan[0]['AU1']+$tabBilan[0]['AW1']+$tabBilan[0]['AY1'])/1000,
($tabBilan[0]['CT1']+$tabBilan[0]['CV1']+$tabBilan[0]['BC1']+
$tabBilan[0]['BE1']+$tabBilan[0]['BG1']+$tabBilan[0]['BI1'])/1000,
($tabBilan[0]['BM1']+$tabBilan[0]['BO1']+$tabBilan[0]['BQ1']+
$tabBilan[0]['BS1']+$tabBilan[0]['BU1'])/1000,
($tabBilan[0]['BW1'])/1000,
($tabBilan[0]['BY1'])/1000,
($tabBilan[0]['CA1']+$tabBilan[0]['CC1'])/1000,
($tabBilan[0]['CG1'])/1000,
($tabBilan[0]['CE1']+$tabBilan[0]['CI1']+$tabBilan[0]['CL']+
$tabBilan[0]['CM']+$tabBilan[0]['CN'])/1000,
);
?>
|
/*
$pie=array( $tabBilan[0]['AA']/1000,
($tabBilan[0]['AC1']+$tabBilan[0]['AE1']+$tabBilan[0]['AG1']+
$tabBilan[0]['AI1']+$tabBilan[0]['AK1']+$tabBilan[0]['AM1'])/1000,
($tabBilan[0]['AO1']+$tabBilan[0]['AQ1']+$tabBilan[0]['AS1']+
$tabBilan[0]['AU1']+$tabBilan[0]['AW1']+$tabBilan[0]['AY1'])/1000,
($tabBilan[0]['CT1']+$tabBilan[0]['CV1']+$tabBilan[0]['BC1']+
$tabBilan[0]['BE1']+$tabBilan[0]['BG1']+$tabBilan[0]['BI1'])/1000,
($tabBilan[0]['BM1']+$tabBilan[0]['BO1']+$tabBilan[0]['BQ1']+
$tabBilan[0]['BS1']+$tabBilan[0]['BU1'])/1000,
($tabBilan[0]['BW1'])/1000,
($tabBilan[0]['BY1'])/1000,
($tabBilan[0]['CA1']+$tabBilan[0]['CC1'])/1000,
($tabBilan[0]['CG1'])/1000,
($tabBilan[0]['CE1']+$tabBilan[0]['CI1']+$tabBilan[0]['CL']+
$tabBilan[0]['CM']+$tabBilan[0]['CN'])/1000,
);
?>
|
*/ ?>
} ?>
|
0) {
$div=0.001;
?>
Millésimes (en k=$tabBilan[0]['devise']?>) |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[4]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[3]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[2]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[1]['DATE_CLOTURE'])?> |
=WDate::dateT('Ymd', 'm/Y', $tabBilan[0]['DATE_CLOTURE'])?> |
// CA // ?>
Chiffre d'affaires net (HT) |
=number_format($tabBilan[4]['FL']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['FL']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['FL']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['FL']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['FL']*$div,null,null,' ')?> |
dont Exportation |
=number_format(($tabBilan[4]['FL']-$tabBilan[4]['FJ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FL']-$tabBilan[3]['FJ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FL']-$tabBilan[2]['FJ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FL']-$tabBilan[1]['FJ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FL']-$tabBilan[0]['FJ'])*$div,null,null,' ')?> |
// ACHATS // ?>
Achats et approvisionnements |
=number_format(($tabBilan[4]['FS']+$tabBilan[4]['FU'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FS']+$tabBilan[3]['FU'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FS']+$tabBilan[2]['FU'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FS']+$tabBilan[1]['FU'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FS']+$tabBilan[0]['FU'])*$div,null,null,' ')?> |
dont achats de marchandises |
=number_format($tabBilan[4]['FS']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['FS']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['FS']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['FS']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['FS']*$div,null,null,' ')?> |
dont matières premières et approv. |
=number_format($tabBilan[4]['FU']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['FU']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['FU']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['FU']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['FU']*$div,null,null,' ')?> |
// PRODUCTION // ?>
Production de l'exercice |
=number_format(($tabBilan[4]['FF']+$tabBilan[4]['FI']+$tabBilan[4]['FM']+$tabBilan[4]['FN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FF']+$tabBilan[3]['FI']+$tabBilan[3]['FM']+$tabBilan[3]['FN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FF']+$tabBilan[2]['FI']+$tabBilan[2]['FM']+$tabBilan[2]['FN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FF']+$tabBilan[1]['FI']+$tabBilan[1]['FM']+$tabBilan[1]['FN'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FF']+$tabBilan[0]['FI']+$tabBilan[0]['FM']+$tabBilan[0]['FN'])*$div,null,null,' ')?> |
+ Marge commerciale |
=number_format(($tabBilan[4]['FC']-$tabBilan[4]['FS']-$tabBilan[4]['FT'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FC']-$tabBilan[3]['FS']-$tabBilan[3]['FT'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FC']-$tabBilan[2]['FS']-$tabBilan[2]['FT'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FC']-$tabBilan[1]['FS']-$tabBilan[1]['FT'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FC']-$tabBilan[0]['FS']-$tabBilan[0]['FT'])*$div,null,null,' ')?> |
- Consommation de l'exercice |
=number_format(-($tabBilan[4]['FU']+$tabBilan[4]['FV']+$tabBilan[4]['FW'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['FU']+$tabBilan[3]['FV']+$tabBilan[3]['FW'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['FU']+$tabBilan[2]['FV']+$tabBilan[2]['FW'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['FU']+$tabBilan[1]['FV']+$tabBilan[1]['FW'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['FU']+$tabBilan[0]['FV']+$tabBilan[0]['FW'])*$div,null,null,' ')?> |
dont achats et charges externes |
=number_format($tabBilan[4]['FW']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['FW']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['FW']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['FW']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['FW']*$div,null,null,' ')?> |
// VA // ?>
Valeur ajoutée |
=number_format(($tabBilan[4]['FL']+$tabBilan[4]['FM']+$tabBilan[4]['FN']-$tabBilan[4]['FS']-$tabBilan[4]['FT']-$tabBilan[4]['FU']-$tabBilan[4]['FV']-$tabBilan[4]['FW'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FL']+$tabBilan[3]['FM']+$tabBilan[3]['FN']-$tabBilan[3]['FS']-$tabBilan[3]['FT']-$tabBilan[3]['FU']-$tabBilan[3]['FV']-$tabBilan[3]['FW'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FL']+$tabBilan[2]['FM']+$tabBilan[2]['FN']-$tabBilan[2]['FS']-$tabBilan[2]['FT']-$tabBilan[2]['FU']-$tabBilan[2]['FV']-$tabBilan[2]['FW'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FL']+$tabBilan[1]['FM']+$tabBilan[1]['FN']-$tabBilan[1]['FS']-$tabBilan[1]['FT']-$tabBilan[1]['FU']-$tabBilan[1]['FV']-$tabBilan[1]['FW'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FL']+$tabBilan[0]['FM']+$tabBilan[0]['FN']-$tabBilan[0]['FS']-$tabBilan[0]['FT']-$tabBilan[0]['FU']-$tabBilan[0]['FV']-$tabBilan[0]['FW'])*$div,null,null,' ')?> |
- Charges de personnel |
=number_format(-($tabBilan[4]['FY']+$tabBilan[4]['FZ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['FY']+$tabBilan[3]['FZ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['FY']+$tabBilan[2]['FZ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['FY']+$tabBilan[1]['FZ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['FY']+$tabBilan[0]['FZ'])*$div,null,null,' ')?> |
- Impôts, taxes et vers. assimilés |
=number_format(-$tabBilan[4]['FX']*$div,null,null,' ')?> |
=number_format(-$tabBilan[3]['FX']*$div,null,null,' ')?> |
=number_format(-$tabBilan[2]['FX']*$div,null,null,' ')?> |
=number_format(-$tabBilan[1]['FX']*$div,null,null,' ')?> |
=number_format(-$tabBilan[0]['FX']*$div,null,null,' ')?> |
+ Subventions d'exploitation |
=number_format($tabBilan[4]['FO']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['FO']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['FO']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['FO']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['FO']*$div,null,null,' ')?> |
// EBE // ?>
Excédent Brut d'Exploitation |
=number_format(($tabBilan[4]['FL']+$tabBilan[4]['FM']+$tabBilan[4]['FN']+$tabBilan[4]['FO']-$tabBilan[4]['FS']-$tabBilan[4]['FT']-$tabBilan[4]['FU']-$tabBilan[4]['FV']-$tabBilan[4]['FW']-$tabBilan[4]['FX']-$tabBilan[4]['FY']-$tabBilan[4]['FZ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FL']+$tabBilan[3]['FM']+$tabBilan[3]['FN']+$tabBilan[3]['FO']-$tabBilan[3]['FS']-$tabBilan[3]['FT']-$tabBilan[3]['FU']-$tabBilan[3]['FV']-$tabBilan[3]['FW']-$tabBilan[3]['FX']-$tabBilan[3]['FY']-$tabBilan[3]['FZ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FL']+$tabBilan[2]['FM']+$tabBilan[2]['FN']+$tabBilan[2]['FO']-$tabBilan[2]['FS']-$tabBilan[2]['FT']-$tabBilan[2]['FU']-$tabBilan[2]['FV']-$tabBilan[2]['FW']-$tabBilan[2]['FX']-$tabBilan[2]['FY']-$tabBilan[2]['FZ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FL']+$tabBilan[1]['FM']+$tabBilan[1]['FN']+$tabBilan[1]['FO']-$tabBilan[1]['FS']-$tabBilan[1]['FT']-$tabBilan[1]['FU']-$tabBilan[1]['FV']-$tabBilan[1]['FW']-$tabBilan[1]['FX']-$tabBilan[1]['FY']-$tabBilan[1]['FZ'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FL']+$tabBilan[0]['FM']+$tabBilan[0]['FN']+$tabBilan[0]['FO']-$tabBilan[0]['FS']-$tabBilan[0]['FT']-$tabBilan[0]['FU']-$tabBilan[0]['FV']-$tabBilan[0]['FW']-$tabBilan[0]['FX']-$tabBilan[0]['FY']-$tabBilan[0]['FZ'])*$div,null,null,' ')?> |
+ Autres Produits, charges et reprises |
=number_format(($tabBilan[4]['FP']+$tabBilan[4]['FQ']-$tabBilan[4]['GE'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['FP']+$tabBilan[3]['FQ']-$tabBilan[3]['GE'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['FP']+$tabBilan[2]['FQ']-$tabBilan[2]['GE'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['FP']+$tabBilan[1]['FQ']-$tabBilan[1]['GE'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['FP']+$tabBilan[0]['FQ']-$tabBilan[0]['GE'])*$div,null,null,' ')?> |
- Dot. d'exploItation (amor. et prov.) |
=number_format(-($tabBilan[4]['GA']+$tabBilan[4]['GB']+$tabBilan[4]['GC']+$tabBilan[4]['GD'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['GA']+$tabBilan[3]['GB']+$tabBilan[3]['GC']+$tabBilan[3]['GD'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['GA']+$tabBilan[2]['GB']+$tabBilan[2]['GC']+$tabBilan[2]['GD'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['GA']+$tabBilan[1]['GB']+$tabBilan[1]['GC']+$tabBilan[1]['GD'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['GA']+$tabBilan[0]['GB']+$tabBilan[0]['GC']+$tabBilan[0]['GD'])*$div,null,null,' ')?> |
// RESULTAT EXPLOITATION // ?>
Résultat d'exploitation |
=number_format($tabBilan[4]['GG']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['GG']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['GG']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['GG']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['GG']*$div,null,null,' ')?> |
+ Opérations en commun |
=number_format(($tabBilan[4]['GH']-$tabBilan[4]['GI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[3]['GH']-$tabBilan[3]['GI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[2]['GH']-$tabBilan[2]['GI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[1]['GH']-$tabBilan[1]['GI'])*$div,null,null,' ')?> |
=number_format(($tabBilan[0]['GH']-$tabBilan[0]['GI'])*$div,null,null,' ')?> |
+ Produits financiers |
=number_format($tabBilan[4]['GP']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['GP']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['GP']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['GP']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['GP']*$div,null,null,' ')?> |
- Charges financières |
=number_format(-($tabBilan[4]['GU'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['GU'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['GU'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['GU'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['GU'])*$div,null,null,' ')?> |
dont intérêts et charges assimilées |
=number_format($tabBilan[4]['GR']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['GR']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['GR']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['GR']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['GR']*$div,null,null,' ')?> |
// RESULTAT COURANT AVT IMPOTS // ?>
Résultat Courant Avant Impôts |
=number_format($tabBilan[4]['GW']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['GW']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['GW']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['GW']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['GW']*$div,null,null,' ')?> |
+ Produits exceptionnels |
=number_format($tabBilan[4]['HD']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['HD']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['HD']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['HD']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['HD']*$div,null,null,' ')?> |
- Charges exceptionnelles |
=number_format(-($tabBilan[4]['HH'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['HH'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['HH'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['HH'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['HH'])*$div,null,null,' ')?> |
- Participation des salariés |
=number_format(-($tabBilan[4]['HJ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['HJ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['HJ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['HJ'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['HJ'])*$div,null,null,' ')?> |
- Impôt sur le bénéfice |
=number_format(-($tabBilan[4]['HK'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[3]['HK'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[2]['HK'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[1]['HK'])*$div,null,null,' ')?> |
=number_format(-($tabBilan[0]['HK'])*$div,null,null,' ')?> |
// BENEFICE OU PERTE // ?>
Résultat (Bénéfice ou Perte) |
=number_format($tabBilan[4]['HN']*$div,null,null,' ')?> |
=number_format($tabBilan[3]['HN']*$div,null,null,' ')?> |
=number_format($tabBilan[2]['HN']*$div,null,null,' ')?> |
=number_format($tabBilan[1]['HN']*$div,null,null,' ')?> |
=number_format($tabBilan[0]['HN']*$div,null,null,' ')?> |
$pie=array( $tabBilan[0]['HN']/1000,
($tabBilan[0]['HK']+$tabBilan[0]['HJ'])/1000,
($tabBilan[0]['HH']-$tabBilan[0]['HD'])/1000,
(-$tabBilan[0]['GH']+$tabBilan[0]['GI']-$tabBilan[0]['GP']+
$tabBilan[0]['GU'])/1000,
(-$tabBilan[0]['FQ']+$tabBilan[0]['GE']+$tabBilan[0]['GA']+$tabBilan[0]['GB']+$tabBilan[0]['GC']+$tabBilan[0]['GD']
-$tabBilan[0]['FP'])/1000,
($tabBilan[0]['FY']+$tabBilan[0]['FZ']+$tabBilan[0]['FX']-$tabBilan[0]['FO'])/1000,
($tabBilan[0]['FW'])/1000,
($tabBilan[0]['FS']+$tabBilan[0]['FU'])/1000,
);
?>
|
|