862 lines
20 KiB
PHP
862 lines
20 KiB
PHP
<?php
|
||
if (!$_SESSION['connected']) die();
|
||
|
||
$siret=trim(preg_replace('/[^0-9]/', '', $_REQUEST['siret']));
|
||
if (strlen($siret)<>0 && strlen($siret)<>9 && strlen($siret)<>14) die('Paramètres incorrects !');
|
||
|
||
$idEntreprise=trim(preg_replace('/[^0-9]/', '', $_REQUEST['idEntreprise']))*1; // Si id=0 alors non communiqué
|
||
if (($siret*1)==0 && $idEntreprise==0) die('Paramètres incorrects !');
|
||
$siren=substr($siret,0,9);
|
||
|
||
isset($_REQUEST['type']) ? $typeBilan=$_REQUEST['type'] : $typeBilan='' ;
|
||
|
||
require_once 'cache/cache.php';
|
||
require_once 'ratios/ratios.php';
|
||
|
||
$raisonSociale = $_SESSION['tabInfo']['entrep']['raisonSociale'];
|
||
|
||
if (($siret*1)==0 || ($siren*1)<100){ $fileName = $page.'-'.$idEntreprise;
|
||
}else{ $fileName = $page.'-'.$siret; }
|
||
|
||
cache_filename($fileName);
|
||
if( cache_exist() && !( preg_match('/saisie/i', $_SESSION['tabInfo']['droits']) || $_SESSION['tabInfo']['mode_edition']==1 ) )
|
||
{
|
||
$bilansInfos = cache_get('bilansInfos');
|
||
$ratiosInfos = cache_get('ratiosInfos');
|
||
$ratiosEntrep = cache_get('ratiosEntrep');
|
||
$ratiosEntrepEvol = cache_get('ratiosEntrepEvol');
|
||
$dataActif = cache_get('dataActif');
|
||
$dataPassif = cache_get('dataPassif');
|
||
$dataSIG = cache_get('dataSIG');
|
||
}
|
||
else
|
||
{
|
||
try {
|
||
$O = $client->getRatios($siren, 'bilan');
|
||
$bilansInfos = $O['result']['BilansInfos'];
|
||
$ratiosInfos = $O['result']['RatiosInfos'];
|
||
$ratiosEntrep = $O['result']['RatiosEntrep'];
|
||
$ratiosEntrepEvol = $O['result']['RatiosEntrepEvol'];
|
||
$format = ratiosBilans($bilansInfos, $ratiosEntrep, $ratiosEntrepEvol, $ratiosInfos);
|
||
while ( list($key, $val) = each( $format ) )
|
||
{
|
||
${$key} = $val;
|
||
}
|
||
cache_delete();
|
||
cache_add('bilansInfos', $bilansInfos);
|
||
cache_add('ratiosInfos', $ratiosInfos);
|
||
cache_add('ratiosEntrep', $ratiosEntrep);
|
||
cache_add('ratiosEntrepEvol', $ratiosEntrepEvol);
|
||
cache_add('dataActif', $dataActif);
|
||
cache_add('dataPassif', $dataPassif);
|
||
cache_add('dataSIG', $dataSIG);
|
||
|
||
}catch (SoapFault $fault) {
|
||
require_once 'soaperror.php';
|
||
processSoapFault($client,$fault,$_SESSION['tabInfo']);
|
||
die();
|
||
}
|
||
}
|
||
$firephp->log($bilansInfos, 'bilansInfos');
|
||
|
||
$numBilanC = 0;
|
||
$numBilanN = 0;
|
||
if(count($bilansInfos)>0)
|
||
{
|
||
foreach($bilansInfos as $key => $item)
|
||
{
|
||
if($item['typeBilan']!='C') { $numBilanC++; }
|
||
if($item['typeBilan']!='N') { $numBilanN++; }
|
||
}
|
||
}
|
||
|
||
if($typeBilan=='')
|
||
{
|
||
if($numBilanN>0){ $typeBilan = 'N'; }
|
||
if($numBilanN==0 && $numBilanC>0){ $typeBilan = 'C'; }
|
||
}
|
||
if(count($bilansInfos)>0)
|
||
{
|
||
//En fonction du type de bilan sélectionné
|
||
//on filtre les bilans avant de les envoyer sur l'affichage
|
||
$index = 0;
|
||
foreach($bilansInfos as $key => $item)
|
||
{
|
||
if($item['typeBilan']!=$typeBilan)
|
||
{
|
||
array_splice($bilansInfos, $index, 1);
|
||
array_splice($ratiosInfos, $index, 1);
|
||
array_splice($ratiosEntrep, $index, 1);
|
||
array_splice($ratiosEntrepEvol, $index, 1);
|
||
array_splice($dataActif, $index, 1);
|
||
array_splice($dataPassif, $index, 1);
|
||
array_splice($dataSIG, $index, 1);
|
||
$index--;
|
||
}
|
||
$index++;
|
||
}
|
||
|
||
|
||
}
|
||
$firephp->log($bilansInfos, 'bilansInfos');
|
||
?>
|
||
<script type="text/javascript">
|
||
$(document).ready(function()
|
||
{
|
||
$('input[type=radio][name=typeBilan]').change(function(){
|
||
url = document.location.href;
|
||
url = url.replace('&type=C', '');
|
||
url = url.replace('&type=N', '');
|
||
document.location.href=url+'&type='+$(this).val();
|
||
});
|
||
});
|
||
</script>
|
||
<div id="center">
|
||
<h1>ÉLÉMENTS FINANCIERS - BILANS</h1>
|
||
<table>
|
||
<tr>
|
||
<td width="30"> </td>
|
||
<td width="200" class="StyleInfoLib">Numéro identifiant Siren</td>
|
||
<td width="340" class="StyleInfoData"><?=substr($siren,0,3).' '.substr($siren,3,3).' '.substr($siren,6,3)?></td>
|
||
</tr>
|
||
<tr>
|
||
<td width="30"> </td>
|
||
<td width="200" class="StyleInfoLib">Raison Sociale</td>
|
||
<td width="340" class="StyleInfoData"><?=$_SESSION['tabInfo']['entrep']['raisonSociale']?></td>
|
||
</tr>
|
||
|
||
<tr>
|
||
<td width="30"> </td>
|
||
<td width="200" class="StyleInfoLib">Type de bilans</td>
|
||
<td width="340" class="StyleInfoData">
|
||
<?php
|
||
if( $numBilanN>0 || $numBilanC>0 )
|
||
{
|
||
$firephp->log($typeBilan, 'typeBilan');
|
||
?>
|
||
<?php if($numBilanN>0 && $numBilanC>0){ ?><input type="radio" name="typeBilan" value="N" <?=($typeBilan=='N')? 'checked' : '';?>/><label>Normaux</label><?php }?>
|
||
<?php if($numBilanN>0 && $numBilanC>0){ ?><input type="radio" name="typeBilan" value="C" <?=($typeBilan=='C')? 'checked' : '';?>/><label>Consolidés</label><?php }?>
|
||
<?php if($numBilanN>0 && $numBilanC==0){ ?>Normaux<?php }?>
|
||
<?php if($numBilanN==0 && $numBilanC>0){ ?>Consolidés<?php }?>
|
||
<?php
|
||
}
|
||
?>
|
||
</td>
|
||
</tr>
|
||
</table>
|
||
|
||
<?php
|
||
if (count($ratiosEntrep)==0 || !isset($ratiosEntrep)){
|
||
?>
|
||
<table>
|
||
<tr><td width="30"> </td><td><b>Aucun bilan disponible pour cette entreprise !</b></td></tr>
|
||
</table>
|
||
<?php
|
||
}else{
|
||
?>
|
||
|
||
<h2>Bilan actif - passif</h2>
|
||
|
||
<table class="bilans">
|
||
<thead>
|
||
<tr>
|
||
<th>ACTIF</th>
|
||
<?php
|
||
$nb_bilans = 5;
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<th class="date">
|
||
<?php
|
||
if(isset($bilansInfos[$nb_bilans-$i]['dateCloture'])) {
|
||
print substr($bilansInfos[$nb_bilans-$i]['dateCloture'],6,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],4,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],0,4);?><br/><?php print $bilansInfos[$nb_bilans-$i]['duree']; ?> mois
|
||
<?php
|
||
}else{ print '-'; } ?>
|
||
</th>
|
||
<?php
|
||
}
|
||
?>
|
||
<th>% T.B.</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="subhead">
|
||
<td>Actif Immobilisé Net</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r59'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r59','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Incorporelles</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r51'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r51','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Corporelles</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r52'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r52','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Financières</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r53'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r53','r22')?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td>Actif Circulant Net</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r69'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r69','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Stock et encours</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r60'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r60','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Créances Clients</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r61'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r61','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Autres Créances</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r62'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r62','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td> </td>
|
||
<td></td>
|
||
<td></td>
|
||
<td></td>
|
||
<td></td>
|
||
<td></td>
|
||
<td></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Trésorerie Active</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r63'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r63','r22')?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td>TOTAL ACTIF</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r22'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r22','r22')?></td>
|
||
</tr>
|
||
<tr><td colspan="7" class="graph">
|
||
<?php print bilans_graph_actif($dataActif[0], $fileName.$typeBilan); ?>
|
||
</td></tr>
|
||
|
||
</tbody>
|
||
</table>
|
||
<br/><br/>
|
||
|
||
<table class="bilans">
|
||
<thead>
|
||
<tr>
|
||
<th>PASSIF</th>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<th class="date">
|
||
<?php
|
||
if(isset($bilansInfos[$nb_bilans-$i]['dateCloture'])) {
|
||
print substr($bilansInfos[$nb_bilans-$i]['dateCloture'],6,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],4,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],0,4);?><br/><?php print $bilansInfos[$nb_bilans-$i]['duree']; ?> mois
|
||
<?php
|
||
}else{ print '-'; } ?>
|
||
</th>
|
||
<?php
|
||
}
|
||
?>
|
||
<th>% T.B.</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="subhead">
|
||
<td>Ressources Propres</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r79'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r79','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Fonds Propres</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r70'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r70','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Provisions Risques</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r71'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r71','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Comptes Courants</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r72'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r72','r22')?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td>Ressources Externes</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r90'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r90','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Dettes Financières</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r83'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r83','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Dettes Fournisseurs</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r84'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r84','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Dettes Fiscales</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r85'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r85','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Autres Dettes</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r86'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r86','r22')?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>Trésorerie Passive</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r87'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r87','r22')?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td>TOTAL PASSIF</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r22'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r22','r22')?></td>
|
||
</tr>
|
||
<tr><td colspan="7" class="graph">
|
||
<?php print bilans_graph_passif($dataPassif[0], $fileName.$typeBilan);?>
|
||
</td></tr>
|
||
|
||
</tbody>
|
||
</table>
|
||
<br/><br/>
|
||
|
||
<h2>Soldes Intermédiare de Gestion</h2>
|
||
|
||
<table class="bilans">
|
||
<thead>
|
||
<tr>
|
||
<th colspan="2">SOLDES INTERMEDIAIRES DE GESTION</th>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<th class="date">
|
||
<?php
|
||
if(isset($bilansInfos[$nb_bilans-$i]['dateCloture'])) {
|
||
print substr($bilansInfos[$nb_bilans-$i]['dateCloture'],6,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],4,2).'/'.substr($bilansInfos[$nb_bilans-$i]['dateCloture'],0,4);?><br/><?php print $bilansInfos[$nb_bilans-$i]['duree']; ?> mois
|
||
<?php
|
||
}else{ print '-'; } ?>
|
||
</th>
|
||
<?php
|
||
}
|
||
?>
|
||
<th>% C.A.</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">CHIFFRE D'AFFAIRES HORS TAXE</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r101'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r101','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Achat de marchandises, de matières premières</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r102'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r102','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">MARGE COMMERCIALE</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r110'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r110','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Production vendue</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r111'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r111','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Production immobilisée et stockée</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r112'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r112','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">PRODUCTION DE L'EXERCICE</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r120'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r120','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>±</td><td>Variation de stock de marchandises et matières premières</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r121'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r121','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">MARGE BRUTE</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r122'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r122','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Autres charges externes</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r123'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r123','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">VALEUR AJOUTÉE</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r130'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r130','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Charges de personnel</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r132'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r132','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Impôts, taxes & versements assimilés</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r133'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r133','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Subventions d'exploitation</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r131'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r131','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">EXCÉDENT BRUT D'EXPLOITATION (EBE)</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r140'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r140','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Autres produits d'exploitation</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r141'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r141','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Autres charges d'exploitation</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r142'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r142','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Reprise sur dotations & transferts de charges</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r143'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r143','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>70% Loyer de crédit bail</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r144'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r144','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Dotations d'exploitation & provisions d'exploitation</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r145'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r145','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">RÉSULTAT D'EXPLOITATION</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r150'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r150','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Produits financiers</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r151'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r151','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>30% Loyer de crédit bail</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r152'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r152','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Charges financières</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r153'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r153','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">RÉSULTAT COURANT AVANT IMPOTS</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r170'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r170','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>+</td><td>Produits exceptionnels</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r171'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r171','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Charges exceptionnelles</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r172'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r172','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Impôts sur les bénéfices</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r181'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r181','r101'); ?></td>
|
||
</tr>
|
||
<tr>
|
||
<td>-</td><td>Participation salariale</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r182'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r182','r101'); ?></td>
|
||
</tr>
|
||
<tr class="subhead">
|
||
<td class="center" colspan="2">RÉSULTAT NET</td>
|
||
<?php
|
||
for($i=1; $i<=$nb_bilans; $i++)
|
||
{
|
||
?>
|
||
<td class="right"><?php print dRatio($nb_bilans-$i,'r199'); ?></td>
|
||
<?php
|
||
}
|
||
?>
|
||
<td class="right"><?php print dPercent(0,'r199','r101'); ?></td>
|
||
</tr>
|
||
<tr><td colspan="8" class="graph">
|
||
<?php print bilans_graph_sig($dataSIG[0], $fileName.$typeBilan);?>
|
||
</td></tr>
|
||
</tbody>
|
||
</table>
|
||
<?php
|
||
}
|
||
?>
|
||
</div>
|